County Profile for Chaffee - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,915,014 Total Charges 65,176,537
Fixed Assets 34,619,233 Contract Allowance 26,727,072
Other Assets 14,124,672 Operating Revenue 38,449,465
Total Assets 71,658,919 Operating Expenses 38,716,667
Current Liabilities 4,316,515 Operating Margin -267,202
Long Term Liabilities 29,030,181 Other Income 1,140,285
Total Equity 38,312,223 Other Expense 17,040
Total Liabilities and Equity 71,658,919 Net Profit or Loss 856,043

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,803 Revenue per Bed $1,602,061 Revenue per Person $38,449,465
Net Margin per Discharge ($277) Net Margin per Bed ($11,133) Net Margin per Person ($267,202)
Net Profit per Discharge $886 Net Profit per Bed $35,668 Net Profit per Person $856,043
Net Fixed Assets per Discharge $35,838 Net Fixed Assets per Bed $1,442,468 Net Fixed Assets per Bed $34,619,233
Long Term Debt per Discharge $30,052 Long Term Debt per Bed $1,209,591 Long Term Debt per Person $29,030,181
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,564 Net Fixed Assets 1,062 Population Estimate 1,151
Total Revenue 1,416 Long Term Liabilities 859 Total Patient Discharges 1,660
Net Margin 1,825 Total Patient Beds 2,113
Net Profit or Loss 1,418

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,978,005 3,833,796 1.2985
31 Intensive Care Unit 885,791 834,554 1.0614
32 Coronary Care Unit 0 0
43 Nursery 413,645 265,622 1.5573
44 Skilled Nursing Care 0 0
50 Operating Room 5,400,362 8,980,776 0.6013
51 Recovery Room 0 0
52 Labor and Delivery Room 143,390 198,787 0.7213

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,258,355 13 Nursing Administration 638,429
02,03 Captial Related - Movable Equipment 1,155,448 14 Central Services and Supply 208,228
04 Employee Benefits 3,028,366 15 Pharmacy 667,978
05 Administrative and General 3,880,523 16 Medical Records and Medical Library 426,068
06 Maintenance and Repairs 0 17 Social Services 181,357
07 Operation of Plant 913,116 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 528,514 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 334,025 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,220,407

County Profile for Chaffee - 2012